House with a plot in picturesque Kolasin

23, Dunje Đokić, Kolasin
  • Property type
    House / Villa / Townhouse
  • Country, city
    Montenegro, Kolasin
  • Number of bedrooms
    1
  • Total area
    138 м2

Description

House with a plot in picturesque Kolasin for sale! House 112 m² + terrace 26 m² Land area: 1000 m² Location: Kolasin Price: 75,000 euros ✅ Spacious house with a terrace ✅ Large plot of land for recreation or additional buildings ✅ Picturesque place, clean air and beautiful nature All communications are connected. Calculation of profitabilityFinancial calculation for renting a house in Kolasin Income: Summer season: June (60 euros/day, 14 days): 60 x 14 = 840 euros July (80 EUR/day, 55 days): 80 x 55 = 4,400 EUR August (80 EUR/day, 55 days): 80 x 55 = 4,400 EUR September (70 euros/day, 14 days): 70 x 14 = 980 euros October (60 euros/day, 10 days): 60 x 10 = 600 euros Winter season: December (90 EUR/day, 14 days): 90 x 14 = 1,260 EUR January (90 EUR/day, 23 days): 90 x 23 = 2,070 EUR February (70 euros/day, 14 days): 70 × 14 = 980 euros March (60 euros/day, 10 days): 60 x 10 = 600 euros Total income for the year: 840 + 4,400 + 4,400 + 980 + 600 + 1,260 + 2,070 + 980 + 600 = 16,130 euros Expenses: Advertising (summer season only, 15% of summer income): (840 + 4,400 + 4,400 + 980 + 600) × 0.15 = 1,044 euros Housekeeping: 210 euros Annual tax: 400 euros Total expenses for the year: 1.044 + 210 + 400 = 2.293 euros Financial indicators: Net profit for the year: 16,130 EUR (income) - 2,293 EUR (expenses) = 13,837 EUR Marginal profit (income excluding taxes and services): 16,130 euros - 1,044 euros (advertising) = 14,447 euros Capital turnover ratio: 16,130 EUR (annual income) ÷ 80,000 EUR (house value) = 0.2016 (or 20.16%) Return on Investment (ROI): 13,837 EUR (net profit) ÷ 80,000 EUR (initial investment) = 0.1729 (or 17.29%) Total expenses to income ratio: 2,293 EUR (total expenses) ÷ 16,130 EUR (total income) = 0.1422 (or 14.22%) Conclusion: The investment in this house yields a net annual profit of 13,837 euros . The house pays for itself in 5.78 years, assuming current prices and demand remain the same. 

Specifications
Land area, m21000
FurnishingNo
Swimming poolNo
TerraceNo
GardenNo
Sea viewNo
Mountains viewNo
Constraints
Passenger elevatorNo
Location
23, Dunje Đokić, Kolasin
80,000 €
Rental term
  • Per month ·
    Bills included
  • Per day ·
3 days ago
Sale
Show phone number