House with a plot in picturesque Kolasin





- Property typeHouse / Villa / Townhouse
- Country, cityMontenegro, Kolasin
- Number of bedrooms1
- Total area138 м2
Description
House with a plot in picturesque Kolasin for sale! House 112 m² + terrace 26 m² Land area: 1000 m² Location: Kolasin Price: 80,000 euros ✅ Spacious house with a terrace ✅ Large plot of land for recreation or additional buildings ✅ Picturesque place, clean air and beautiful nature All communications are connected. Calculation of profitabilityFinancial calculation for renting a house in Kolasin Income: Summer season: June (60 euros/day, 14 days): 60 x 14 = 840 euros July (80 EUR/day, 55 days): 80 x 55 = 4,400 EUR August (80 EUR/day, 55 days): 80 x 55 = 4,400 EUR September (70 euros/day, 14 days): 70 x 14 = 980 euros October (60 euros/day, 10 days): 60 x 10 = 600 euros Winter season: December (90 EUR/day, 14 days): 90 x 14 = 1,260 EUR January (90 EUR/day, 23 days): 90 x 23 = 2,070 EUR February (70 euros/day, 14 days): 70 x 14 = 980 euros March (60 euros/day, 10 days): 60 x 10 = 600 euros Total income for the year: 840 + 4,400 + 4,400 + 980 + 600 + 1,260 + 2,070 + 980 + 600 = 16,130 euros Expenses: Advertising (summer season only, 15% of summer income): (840 + 4,400 + 4,400 + 980 + 600) × 0.15 = 1,044 euros Housekeeping: 210 euros Annual tax: 400 euros Total expenses for the year: 1.044 + 210 + 400 = 2.293 euros Financial indicators: Net profit for the year: 16,130 EUR (income) - 2,293 EUR (expenses) = 13,837 EUR Marginal profit (income excluding taxes and services): 16,130 euros - 1,044 euros (advertising) = 14,447 euros Capital turnover ratio: 16,130 EUR (annual income) ÷ 80,000 EUR (house value) = 0.2016 (or 20.16%) Return on Investment (ROI): 13,837 EUR (net profit) ÷ 80,000 EUR (initial investment) = 0.1729 (or 17.29%) Total expenses to income ratio: 2,293 EUR (total expenses) ÷ 16,130 EUR (total income) = 0.1422 (or 14.22%) Conclusion: The investment in this house yields a net annual profit of 13,837 euros . The house pays for itself in 5.78 years, assuming current prices and demand remain the same.
Land area, m2 | 1000 |
Furnishing | No |
Swimming pool | No |
Terrace | No |
Garden | No |
Sea view | No |
Mountains view | No |
Passenger elevator | No |
Ask a question about this listing
- Per month · €Bills included
- Per day · €
Ask a question about this listing